| There are two homework problems this week. The first is below and the second one is on the second tab at the bottom left of the screen |
| |
|
|
|
|
|
|
| Below you will see an unadjusted trial balance run at year end followed by information needed to make adjusting entries. |
| |
|
|
|
|
|
|
| Baltimore Glass Company |
|
|
|
| Trial Balance |
|
|
|
| December 31, 2015 |
|
|
|
| |
|
|
|
|
|
|
| Acct. |
|
|
|
|
|
|
| No. |
Account Title |
Debit |
Credit |
|
|
|
| 101 |
Cash |
88,450 |
|
|
|
|
| 110 |
Accounts Receivable |
195,613 |
|
|
|
|
| 120 |
Merchandise Inventory |
256,250 |
|
|
|
|
| 125 |
Supplies on Hand |
3,252 |
|
|
|
|
| 130 |
Prepaid Insurance |
3,500 |
|
|
|
|
| 131 |
Prepaid Rent |
7,500 |
|
|
|
|
| 150 |
Equipment |
175,285 |
|
|
|
|
| 160 |
Accumulated Depreciation |
|
24,260 |
|
|
|
| 202 |
Accounts Payable |
|
72,555 |
|
|
|
| 210 |
Wages Payable |
|
– |
|
|
|
| 301 |
Capital Stock |
|
220,000 |
|
|
|
| 302 |
Retained Earnings, January 1 |
|
211,144 |
|
|
|
| 401 |
Sales |
|
998,250 |
|
|
|
| 405 |
Sales Returns and Allowances |
5,145 |
|
|
|
|
| 410 |
Interest Income |
|
1,500 |
|
|
|
| 500 |
Purchases |
560,880 |
|
|
|
|
| 501 |
Purchases Discounts |
|
4,080 |
|
|
|
| 502 |
Purchases Returns and Allowances |
|
1,200 |
|
|
|
| 505 |
Freight In |
4,580 |
|
|
|
|
| 520 |
Advertising Expense |
1,000 |
|
|
|
|
| 530 |
Sales Salaries Expense |
88,600 |
|
|
|
|
| 532 |
Supplies Expense |
– |
|
|
|
|
| 540 |
Office Salaries Expense |
124,500 |
|
|
|
|
| 550 |
Utilities Expense |
8,594 |
|
|
|
|
| 555 |
Insurance Expense |
– |
|
|
|
|
| 560 |
Professional Fees Expense |
3,000 |
|
|
|
|
| 570 |
Depreciation Expense |
– |
|
|
|
|
| 580 |
Interest Expense |
6,840 |
|
|
|
|
| |
|
1,532,989 |
1,532,989 |
|
|
|
| |
|
|
|
|
|
|
| Adjusting items: |
|
|
|
|
|
|
| 1. The remaining prepaid insurance at year end is $3,000 |
|
|
|
|
|
| 2. A physical inventory shows supplies on hand of $2,000 at year end |
|
|
|
|
| 3. The prepaid rent of $7,500 covers January 2015 rent |
|
|
|
|
|
| 4. Depreciation on equipment is $12,000 for the year |
|
|
|
|
|
| 5. At year end sales salaries of $3,000 were earned but unpaid |
|
|
|
|
| 6. At year end office salaries of $4,000 were earned but unpaid |
|
|
|
|
| 7. Inventory items with a cost of $35,400 were received on the last day of the year but no invoice was received yet. |
| 8. A physical count of inventory shows a value of $219,100. The periodic inventory method is used. |
|
| |
|
|
|
|
|
|
| Do the following requirements below. Create proper headings for each statement. |
|
|
|
| 1. Record adjusting journal entries from information above. It is possible that an item may not require an entry |
|
| 2. Prepare an adjusted trial balance including the adjusting entries made |
|
|
|
| 3. Prepare a classified income statement. Supplies is a sales expense. January 1 inventory was $219,115. |
|
| 4. Prepare a statement of retained earnings |
|
|
|
|
|
| 5. Prepare a classified balance sheet |
|
|
|
|
|
| 6. Prepare closing journal entries |
|
|
|
|
|
| |
|
|
|
|
|
|
